Rating Rationale
August 02, 2022 | Mumbai
Titagarh Wagons Limited
Rating outlook revised to ‘Positive’; Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.1407.85 Crore
Long Term RatingCRISIL A-/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Short Term RatingCRISIL A2+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Titagarh Wagons Limited (TWL) to Positive’ from ‘Stable’ while reaffirming the rating at ‘CRISIL A-. The short-term rating is reaffirmed at CRISIL A2+’.

 

The revision in outlook reflects CRISIL Ratings’ expectation that the credit risk profile of TWL may improve in the near term on account of higher revenue visibility from new orders and increased execution of existing orders while keeping the working capital (WC) intensity under check resulting in strengthening of operating and financial ratios. Further, the management continues to maintain its stance of not providing any financial support to international subsidiaries directly or indirectly from TWL’s standalone balance sheet. Any deviation from the stated philosophy of ‘no financial support’ towards overseas subsidiaries from TWL would be a key rating sensitivity factor.

 

TWL recently received a large order worth ~Rs 7,900 crore for wagons from Indian Railways (IR) providing revenue visibility of 3-4 years. The company has to deliver 24,177 wagons over 39 months starting July 1, 2022 with completion expected in the first half of fiscal 2026. This order doesn’t entail customer advances and thus will result in higher WC requirement which the company intends to meet largely by getting into back-to-back contracts with its suppliers. However, its ability to keep the WC intensity under check is to be seen.

 

For the Pune metro project (won in August 2019), the company had earlier received extension to deliver the first trainset (out of overall 34 trainsets) by June 2021 and the balance in a phased manner by September 2022. However, this has been delayed due to the second wave of the pandemic. As per current progress, all three trainsets from Italy have been delivered and delivery from Indian facility also started from March 2022. The management expects to deliver the entire order within current fiscal. Timely delivery of this order is critical given that this is the first order in the transit segment and would have consequence on future bids planned for metro projects.

 

During fiscal 2022, the operating profit before depreciation, interest and tax (OPBDIT) margin remained healthy at 11.1%. The sustenance was driven by increase in scale of operations and execution of high-margin orders. The operating margins are expected to moderate in fiscal 2023 owing to lower margin Pune metro order being executed during the fiscal. The interest coverage ratio (adjusted for notional interest) has improved to 4.2 times in fiscal 2022 from 2.8 times in fiscal 2021 supported by higher operating profit. While debt is likely to increase due to increase in working capital requirement for the company with execution of the new Indian Railways order, debt protection metrics are expected to remain healthy supported by corresponding growth in scale of operations.

 

The ratings continue to factor in the TWL’s established market position in the wagon manufacturing industry, and benefits derived from diversification into metro, shipbuilding, bridge building and defence segments, along with an improved financial risk profile. These strengths are partially offset by working capital-intensive operations, significant dependence on IR for orders and exposure to volatility in raw material prices.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profile of TWL and its subsidiary Titagarh Bridges & International Pvt Ltd (TBIPL) since the subsidiary is in the process of getting amalgamated with TWL during fiscal 2023.

 

The international subsidiaries, including Titagarh Firema S.p.A. (TFA), Italy, and Titagarh Singapore Pvt Ltd (TSPL) continue to be not consolidated as the corporate guarantee towards TFA, Italy had ceased to exist and management has articulated that no further financial support would be provided (directly or indirectly) to the international subsidiaries. Additionally, there are covenants laid down by the working capital lenders restricting financial support to the international entities.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position: TWL is one of India’s largest wagon manufacturers, with a capacity of 8,400 wagons per annum. TWL continues to maintain its leadership position in the segment and accounted for 32% (24,177 wagons) of the orders awarded by the Indian Railways in May 2022. Access to high technical ability through foreign collaborations further supports the business risk profile. However, exposure to intense competitive pressure persists.

 

Diversified revenue profile of domestic operations: The company had received its first metro project order from Maharashtra Metro Rail Corporation Ltd for the Pune Metro project in consortium with TFA, Italy in August 2019. Further, with access to the latest technology from TFA, Italy; TWL is well positioned to bid for large orders for other metro projects. The company also has a presence in the shipbuilding and defence segments. It has successfully launched four ships for the Indian Navy and National Institute of Ocean Technology. During fiscal 2022 sales from segments other than wagons and coaches contributed around 18% of the total revenue compared to 6% in fiscal 2021.

 

Healthy financial risk profile and liquidity: Gearing remains healthy at 0.12 times and Debt to EBITDA continues to remain below 1 time as of March 31, 2022 (similar to fiscal 2021) in absence to any debt funded capex and timely repayment of the long-term debt. Debt protection metrics have witnessed improvement with interest cover (adjusted for notional interest) improving to 4.2 times in fiscal 2022 from 2.8 times in fiscal 2021. Liquidity remains healthy with cash and equivalent balance of Rs 73 crore. Financial risk profile is expected to remain healthy basis sustenance of operating performance with no major debt funded expansion plans over the medium term.

 

Weaknesses:

Working capital-intensive operations: The nature of operations has large working capital requirement, as reflected in high gross current assets (GCAs). This is due to high inventory requirement (86 days as on March 31, 2022). Working capital requirement is likely to remain high, driven by change in IR's raw material policy a few years ago coupled with current execution of the large railway and metro order. Increase in working capital limits, back-to-back nature of contracts with suppliers, and healthy accruals are expected to meet the incremental working capital requirement.

 

Dependence on IR for wagon orders: A large portion of revenue is currently derived from wagon orders received from IR. Although lack of steady orders had constrained the topline and operating performance of wagon manufacturers historically, the new order of 24177 wagons has provided revenue visibility for the next 3-4 years. Though TWL has fairly diversified its order book post the Pune Metro and Indian Navy orders, dependence on IR orders would continue given its sizeable contribution in the overall business.

 
Exposure to risks relating to fluctuation in raw material prices, and low pricing power in soft industry conditions: The key inputs include steel and related products. The projects have a long execution period, extending to over a year, and not all orders are entirely covered by a price-variation clause. Hence, to an extent, the company is exposed to fluctuations in steel prices during the project execution period. On the other hand, pricing power is restricted because of bid-based orders by IR (main customer). IR's orders are spread across suppliers and are decided based on the bids submitted by wagon manufacturers. Although the quantity is allocated as per the supplier's past performance, the company has to match the prices of the lowest bidder to receive the final order.

Liquidity: Strong

Cash and equivalents stood at Rs 73 crore as on March 31, 2022. Fund-based working capital utilisation was at 50-60% in the six months through May 2022. The working capital requirements are expected to increase for execution of the large IR order, however, TWL is underway to enhance its working capital limits which would help cater the incremental working capital requirements. The company has scheduled debt repayment obligation of around Rs 30 crore each in fiscal 2023 and 2024 against which annual accruals of more than Rs 100 crore are expected, thus providing the cushion. Expected cash accruals, increase in working capital limits, back-to-back nature of contracts with suppliers, and the cash balance are expected to be adequate for meeting capital expenditure and incremental working capital requirement.

Outlook: Positive

The credit risk profile of TWL may improve in the near term on account of higher revenue visibility from new orders and increased execution of existing orders while keeping the WC intensity under check resulting in strengthening of operating and financial ratios.

Rating Sensitivity factors

Upward factors

  • Timely execution of orders in hand specifically Pune Metro along with healthy operating margins leading to interest coverage ratio sustaining above 4.5 times.
  • Strengthening of liquidity on account of improvement in the working capital cycle

 

Downward factors

  • Delay in order execution, deteriorating the operating performance and thus leading to sustained reduction in interest coverage ratio below 3 times.
  • Liquidity deteriorates on account of stretch in working capital cycle or incremental support towards group companies or overseas subsidiaries

About the Company

TWL was set up in July 1997 by Mr Jagdish Prasad Chowdhary. It manufactures freight wagons, bailey bridges, heavy earth-moving and mining equipment, steel and spheroidal graphite iron castings, and other products. Operations are managed by Mr Umesh Chowdhary. The company has four manufacturing facilities: two in Titagarh and one in Uttarpara, both in West Bengal, and one in Bharatpur, Rajasthan. It has capacity to manufacture 8,400 wagons, 200 Metro coaches and 36 electric multiple unit coaches, and process around 30,000 tonne of casting steel, per annum. It also has capacity to manufacture bridges, shelters, propulsion equipments. Furthermore, it has a shipbuilding division, which delivered its first ship, a 1,000-tonne fuel tanker, to the Indian Navy in May 2018.

Key Financial Indicators Standalone (CRISIL adjusted numbers)

As on/for the period ended Mar 31

2022

2021

Operating Income

Rs crore

1,482

1,026

Profit after tax (PAT)

Rs crore

79

50

PAT margin

%

5.4

4.9

Adjusted debt/adjusted networth

Times

0.12

0.12

Adjusted interest coverage*

Times

4.15

2.78

*Adjusted for notional interest

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of

allotment

Coupon

rate (%)

Maturity

date

Issue size (Rs crore)

Complexity

levels

Rating assigned

with outlook

NA

Term Loan

NA

NA

Dec-23

60.85

NA

CRISIL A-/Positive

NA

Cash Credit

NA

NA

NA

237.00

NA

CRISIL A-/Positive

NA

Letter of credit & Bank Guarantee

NA

NA

NA

1110.00

NA

CRISIL A2+

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Titagarh Bridges & International Pvt Ltd

Full

TBIPL is in process of getting amalgamated with TWL.

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 297.85 CRISIL A-/Positive   -- 09-08-21 CRISIL A-/Stable 01-04-20 CRISIL BBB/Positive 14-06-19 CRISIL BBB/Negative CRISIL BBB+/Negative
      --   -- 20-07-21 CRISIL A-/Stable   --   -- --
Non-Fund Based Facilities ST 1110.0 CRISIL A2+   -- 09-08-21 CRISIL A2+ 01-04-20 CRISIL A3+ 14-06-19 CRISIL A3+ CRISIL A2
      --   -- 20-07-21 CRISIL A2+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 20 IDBI Bank Limited CRISIL A-/Positive
Cash Credit 10 Bank of India CRISIL A-/Positive
Cash Credit 25 Union Bank of India CRISIL A-/Positive
Cash Credit 55 ICICI Bank Limited CRISIL A-/Positive
Cash Credit 25 IndusInd Bank Limited CRISIL A-/Positive
Cash Credit 50 State Bank of India CRISIL A-/Positive
Cash Credit 20 Axis Bank Limited CRISIL A-/Positive
Cash Credit 30 Canara Bank CRISIL A-/Positive
Cash Credit 2 YES Bank Limited CRISIL A-/Positive
Letter of credit & Bank Guarantee 111 Syndicate Bank CRISIL A2+
Letter of credit & Bank Guarantee 101.5 Bank of India CRISIL A2+
Letter of credit & Bank Guarantee 153 State Bank of India CRISIL A2+
Letter of credit & Bank Guarantee 121.5 Axis Bank Limited CRISIL A2+
Letter of credit & Bank Guarantee 63 YES Bank Limited CRISIL A2+
Letter of credit & Bank Guarantee 155 ICICI Bank Limited CRISIL A2+
Letter of credit & Bank Guarantee 80 IDBI Bank Limited CRISIL A2+
Letter of credit & Bank Guarantee 150 IndusInd Bank Limited CRISIL A2+
Letter of credit & Bank Guarantee 175 Union Bank of India CRISIL A2+
Term Loan 60.85 IndusInd Bank Limited CRISIL A-/Positive

This Annexure has been updated on 02-Aug-2022 in line with the lender-wise facility details as on 17-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Engineering Sector
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
D:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Arpit Arora
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Arpit.Arora@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html